wassem wrote: Hi Tom I liked your article, you covered all the benefits of the thin client computing. In the article you mentioned the low power benefit, and mentioned the HP computer, as low cost solution, but I think that our product the Cubox that Costs 120$ and needs only 3 Watt of power could be another excellent solution.
BEIJING, Dec. 7, 2012 /PRNewswire/ -- Ku6 Media Co., Ltd. ("Ku6 Media" or the "Company," NASDAQ: KUTV), a leading internet video company, focused on User Generated Content ("UGC") in China, today announced unaudited financial results for the third quarter of fiscal year 2012, ended September 30, 2012.
Third Quarter 2012 Highlights (1)
Total revenues were US$3.06 million (RMB19.21 million) in the third quarter of 2012, representing an increase of 0.9% from US$3.03 million in the second quarter of 2012 and a decrease of 27.7% from US$4.23 million in the third quarter of 2011.
GAAP net loss was US$3.25 million (RMB20.43 million), as compared to a net loss of US$1.47 million in the second quarter of 2012 and US$12.98 million in the third quarter of 2011. Non-GAAP net loss, which the Company defines as net loss excluding share-based compensation expenses, was US$3.26 million (RMB20.46 million) in the third quarter of 2012, as compared to non-GAAP net loss of US$1.53 million in the second quarter of 2012 and US$12.52 million in the third quarter of 2011.
Basic and diluted loss per ADS was US$0.07(RMB0.44) in the third quarter of 2012, as compared to US$0.03 in the second quarter of 2012 and US$0.26 in the third quarter of 2011.
Cash and cash equivalents were US$12.55 million (RMB78.84 million) as of September 30, 2012.
Net cash used in operating activities was US$1.92 million (RMB12.07 million) in the third quarter of 2012, as compared to US$1.41 million in the second quarter of 2012 and US$8.81 million in the third quarter of 2011.
In July 2012, the Company paid US$8.07 million (RMB50.73 million) to repurchase and immediately retire an aggregate of 269,409,276 ordinary shares and 79,717 ADSs.
(1) The reporting currency of the Company is the United States dollar ("U.S. dollar"), but solely for the convenience of the reader, the amounts of Renminbi ("RMB") presented throughout the release were calculated at the rate of US$1.00=RMB6.2848, representing the noon buying rate as of September 28, 2012 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. This convenience translation is not intended to imply that the U.S. dollar amounts could have been, or could be, converted, realized or settled into RMB at that rate on September 28, 2012, or at any other rate.
Mr. Jeff Shi, Chief Executive Officer of Ku6 Media, commented, "I am pleased to announce our third quarter's earnings release. We have been focused on creating an interactive online video community based on our value generating user base and devoted to improving our user experience by improving our community. During the third quarter, we launched user growth system, revamped our major website, optimized the search and recommendation functions, and also enhanced our CDN system. Both the quality and quantity of our value generating users have been growing rapidly."
Third Quarter 2012 Financial Results
Total revenues were US$3.06 million (RMB19.21 million) in the third quarter of 2012, representing an increase of 0.9% from US$3.03 million in the second quarter of 2012 and a decrease of 27.7% from US$4.23 million in the third quarter of 2011.
In the second quarter of 2011, the Company started to generate advertising revenues primarily from performance advertising services using a system called Application Advertisement ("AA"). The performance advertising revenue was realized through an affiliated advertising agent which is under common control of Shanda Interactive Entertainment Limited, the Company's majority shareholder. The Company generated 94.6% of total revenues in the third quarter of 2012 through this affiliated advertising agent, as compared to 94.8% of total revenues in the second quarter of 2012.
Cost of revenues was US$3.66 million (RMB23.02 million) in the third quarter of 2012, remained flat compared to the second quarter of 2012, decreased 33.2% from US$5.48 million in the third quarter of 2011. Gross loss was US$0.61 million (RMB3.81 million) in the third quarter of 2012, as compared to a gross loss of US$0.63 million in the second quarter of 2012 and a gross loss of US$1.25 million in the third quarter of 2011. Non-GAAP gross loss,which is herein defined as a gross loss excluding share-based compensation expenses, was US$0.58 million (RMB3.63 million) in the third quarter of 2012, as compared to a non-GAAP gross loss of US$0.66 million in the second quarter of 2012 and US$1.22 million in the third quarter of 2011.
Operating expenses were US$2.85 million (RMB17.91 million) in the third quarter of 2012, representing an increase of 73.3% from US$1.64 million in the second quarter of 2012 and a decrease of 74.7% from US$11.28 million in the third quarter of 2011. Non-GAAP operating expenses, which is herein defined as operating expenses excluding share-based compensation expenses, were US$2.88 million (RMB18.11 million) in the third quarter of 2012, as compared to non-GAAP operating expenses of US$1.67 million in the second quarter of 2012 and US$10.85 million in the third quarter of 2011. The sequential increase was mainly attributable to (1) a net increase of US$0.61 million (RMB 3.82 million) in litigation expenses due to the second quarter reversal of accrued liabilities related to favorable settlements of copyright infringement and (2) a US$0.47 million (RMB2.95 million) change in bad debt expense due to the decreased collection of accounts receivable previously written down.
Operating loss was US$3.46 million (RMB21.71 million) in the third quarter of 2012, representing an increase of 51.9% from US$2.28 million in the second quarter of 2012 and a decrease of 72.4% from US$12.53 million in the third quarter of 2011. Non-GAAP operating loss, which reflects the exclusion of share-based compensation expenses, was US$3.46 million (RMB21.75 million) in the third quarter of 2012, as compared to the non-GAAP operating loss of US$2.34 million in the second quarter of 2012 and US$12.07 million in the third quarter of 2011.
Net loss was US$3.25 million (RMB20.43 million) in the third quarter of 2012, representing an increase of 120.9% from US$1.47 million in the second quarter of 2012 and a decrease of 75.0% from US$12.98 million in the third quarter of 2011. Non-GAAP net loss, which reflects the exclusion of share-based compensation expenses, was US$3.26 million (RMB20.46 million) in the third quarter of 2012, as compared to US$1.53 million in the second quarter of 2012 and US$12.52 million in the third quarter of 2011. The sequential increase in net loss was primarily attributable to (1) a US$0.73 million (RMB4.59 million) decrease in government subsidy benefits in the third quarter of 2012; (2) the US$0.61 million (RMB3.82 million) net increase in litigation expenses due to the second quarter reversal of accrued liabilities related to favorable settlements of copyright infringement and (3) the US$0.47 million (RMB2.95 million) of changes in bad debt expense.
Net loss attributable to Ku6 Media was US$3.25 million (RMB20.43 million) in the third quarter of 2012, as compared to US$1.47 million in the second quarter of 2012 and US$12.98 million in the third quarter of 2011. Non-GAAP net loss attributable to Ku6 Media, reflecting the exclusion of share based compensation expenses, was US$3.26 million (RMB20.46 million) in the third quarter of 2012, as compared to the non-GAAP net loss attributable to Ku6 Media of US$1.53 million in the second quarter of 2012 and US$12.52 million in the third quarter of 2011.
Net loss attributable to Ku6 Media per basic and diluted ADS was US$0.07(RMB0.44) in the third quarter of 2012, as compared to US$0.03 in the second quarter of 2012 and US$0.26 in the third quarter of 2011. Weighted average ADSs used to calculate basic and diluted net loss per ADS were 48.3 million in the third quarter of 2012, 50.2 million in the second quarter of 2012 and 50.2 million in the third quarter of 2011.
Adjusted EBITDA loss, which is herein defined as net loss attributable to Ku6 Media before interest income, interest expenses, income taxes, depreciation and amortization (excluding amortization and write-down of licensed video copyrights), further adjusted for share-based compensation expenses, equity in loss of affiliates and other non-operating items, was US$2.58 million (RMB16.23 million) in the third quarter of 2012, as compared to adjusted EBITDA loss of US$1.48 million in the second quarter of 2012 and US$10.58 million in the third quarter of 2011. The increase was primarily due to the increase in operating expenses.
As of September 30, 2012, the Company had US$12.55 million (RMB78.84 million) in cash and cash equivalents, compared to US$23.28 million as of June 30, 2012. The decrease was primarily due to the cash payment for share repurchase in the amount of US$8.08 million (RMB50.80 million) in the third quarter of 2012.
Recent Business Developments
The Company's Repurchase and Immediate Retirement of Ordinary Shares and ADSs
On July 12 2012, the Company's shareholders approved, at the Annual General Meeting, a repurchase (and retirement thereafter) of certain of the Company's outstanding shares. This repurchase was settled with cash on July 30, 2012. In this transaction, the Company repurchased and immediately retired in the aggregate 269,409,276 ordinary shares formerly held by Mr. Shanyou Li (the original founder and former CEO), Mr. Zhizhong Hao (Former Senior VP), Ms. Xingye Zeng (Former VP of Sales) and Kumella Holdings Limited (an investment entity controlled by Mr. Shanyou Li), at a price of US$ 0.0291 per share, representing a premium to the Company's current per share price (in total, such repurchase amounting to approximately US$7.84 million). The Company also repurchased and immediately retired 79,717 ADSs (each ADS representing 100 ordinary shares) held by Mr. Shanyou Li at a price of US$2.91 per ADS (in total, approximately US$0.23 million), which represented a premium to the then-current share price.
Given the volatile nature of the Company's per-ADS price as an appropriate measure of fair value and the susceptibility of the per-share price to significant changes on small trading volumes, the Company engaged with an independent financial advisor to assist its management in determining the appropriate range indicative of the fair value per ADS. The repurchase price paid fell within an appropriate indicative range of fair value. The Company recorded this transaction via a charge to additional paid in capital for the repurchase amount.
Cooperation with NetEase
In September 2012, the Company entered into an agreement with NetEase, Inc. ("NetEase," NASDAQ: NTES), a well-known internet company in China. Pursuant to the agreement, Ku6 Media will provide technology support for the video related activities on NetEase's microblog platform, including video uploading and video sharing. Meanwhile, NetEase's microblog users will be given access to Ku6 Media video contents via embedded Ku6 Media video players.
Share Repurchase Program of 2011
Pursuant to a share repurchase program announced December 30, 2011, the Company's Board of Directors have authorized the Company to repurchase up to an aggregate of US$3.2 million of its outstanding ADSs from time to time following the date thereof, based on market conditions. As of September 30, 2012, the Company has repurchased 11,100 ADSs from open market under this program.
Conference Call Information
Ku6's management team will be hosting a corresponding conference call at 8:00am EST on Friday, December 7, 2012 (9:00pmBeijing time on the same day).
Dial-in numbers:
International Dial-in Number:
+65 67239381
United States Toll Free Number:
18665194004
Mainland China Toll Free Number:
4006208038 / 8008190121
Hong Kong Toll Free Number:
800930346
Conference ID:
74736454
A replay will be available from 1:00amDecember 8, 2012 EST for 7 days.
Ku6 Media Co., Ltd. (NASDAQ: KUTV) is a leading internet video company in China, focusing on User Generated Content ("UGC"). Through its premier online brand and online video website, www.ku6.com, Ku6 Media provides online video uploading and sharing service, video reports, information and entertainment in China. For more information about Ku6 Media, please visit http://ir.ku6.com.
Forward-looking Statements
This news release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "believes," "could," "expects," "may," "might," "should," "will," or "would," and by similar statements. Forward-looking statements are not historical facts, but instead represent only the Company's beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of its control. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Some of the risks and important factors that could affect the Company's future results and financial condition include: continued competitive pressures in China's internet video portal market; changes in technology and consumer demand in this market; the risk that Ku6 Media may not be able to control its expenses in the future; regulatory changes in China with respect to the operations of internet video portal websites; the success of Ku6 Media's ability to sell advertising and other services on its websites; and other risks outlined in the Company's filings with the Securities and Exchange Commission,including the Company's annual report on Form 20-F. Ku6 Media does not undertake any obligation to update this forward-looking information, except as required under law.
About Non-GAAP Financial Measures
To supplement Ku6 Media's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Ku6 Media uses the following measures defined as non-GAAP financial measures by the SEC in evaluating its business: non-GAAP gross profit or loss, non-GAAP operating expenses, non-GAAP product development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss attributable to Ku6 Media and adjusted EBITDA loss. We define non-GAAP gross profit or loss, non-GAAP operating expenses, non-GAAP product development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating loss, non-GAAP net loss and non-GAAP net loss attributable to Ku6 Media as the respective nearest comparable GAAP financial measure excluding share-based compensation expenses. We define adjusted EBITDA loss as net loss attributable to Ku6 Media before interest income, interest expenses, income taxes, depreciation and amortization (excluding amortization and write-down of licensed video copyrights), further adjusted for share-based compensation expenses, equity in loss of affiliates and other non-operating items. We present non-GAAP financial measures because they are used by our management to evaluate our operating performance. We also believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our consolidated results of operations in the same manner as our management and in comparing financial results across accounting periods and to those of our peer companies. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Ku6 Media's business for the foreseeable future.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP financial measures" at the end of this release.
Ku6 Media Co., Ltd.
Consolidated Balance Sheets
(Amounts in thousands,
except for number of shares)
December 31, 2011
US$
September 30, 2012
US$
(Unaudited)
September 30,
2012
RMB
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
26,751
12,545
78,843
Restricted cash
3,600
-
-
Accounts receivable, net
777
11
69
Accounts receivable due from related parties
2,740
3,247
20,407
Prepaid expenses and other current assets
884
738
4,638
Other receivables due from related parties
19,539
10,404
65,387
Total current assets
54,291
26,945
169,344
Non-current assets:
Deposits
307
307
1,929
Property and equipment, net
3,593
3,489
21,928
Acquired intangible assets, net
24,111
22,942
144,186
Investment in equity affiliate
255
-
-
Goodwill
6,233
6,233
39,173
Total non-current assets
34,499
32,971
207,216
TOTAL ASSETS
88,790
59,916
376,560
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings
3,178
-
-
Accounts payable
6,365
4,748
29,840
Accrued expenses and other current liabilities
10,016
9,959
62,590
Other payables due to related parties
13,552
3,695
23,222
Total current liabilities
33,111
18,402
115,652
Non-current deferred tax liabilities
4,826
4,826
30,330
Total liabilities
37,937
23,228
145,982
Shareholders' equity:
Ordinary shares (US$0.00005 par value; 12,000,000,000 shares authorized; 5,019,786,036 shares and 4,741,295,060 shares issued and outstanding as of December 31, 2011 and September 30, 2012, respectively)
251
237
1,489
Additional paid-in capital
184,874
177,249
1,113,975
Accumulated deficit
(132,449)
(138,959)
(873,329)
Accumulated other comprehensive loss
(1,823)
(1,839)
(11,557)
Total Ku6 Media Co., Ltd. shareholders' equity
50,853
36,688
230,578
Non-controlling interests
-
-
-
Total shareholders' equity
50,853
36,688
230,578
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
88,790
59,916
376,560
Ku6 Media Co., Ltd.
Consolidated Statements of Operations
For the Three Months Ended
For the Nine Months Ended
(Amounts in thousands, except for number of shares and ADS and per share and per ADS data)
September 30, 2011
June 30,
2012
September 30, 2012
September 30, 2012
September 30,
2011
September 30,
2012
September 30, 2012
US$
US$
US$
RMB
US$
US$
RMB
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues:
Advertising
Third parties
1,100
158
161
1,012
10,169
1,214
7,630
Related parties
3,129
2,871
2,895
18,194
4,632
9,551
60,026
Total revenues
4,229
3,029
3,056
19,206
14,801
10,765
67,656
Cost of revenues:
Advertising
Third parties
5,482
3,660
3,662
23,015
26,268
10,853
68,209
Related parties
-
-
-
-
380
-
-
Total cost of revenues
5,482
3,660
3,662
23,015
26,648
10,853
68,209
Gross loss
(1,253)
(631)
(606)
(3,809)
(11,847)
(88)
(553)
Operating expenses:
Product development
857
363
468
2,941
2,101
1,410
8,862
Sales and marketing
2,005
240
283
1,778
11,799
892
5,606
General and administrative
8,413
1,041
2,098
13,186
19,637
5,015
31,518
Total operating expenses
11,275
1,644
2,849
17,905
33,537
7,317
45,986
Operating loss
(12,528)
(2,275)
(3,455)
(21,714)
(45,384)
(7,405)
(46,539)
Interest income
49
162
129
810
89
462
2,904
Other income
32
993
256
1,609
730
1,249
7,850
Interest expenses
(330)
(213)
(114)
(716)
(786)
(564)
(3,545)
Equity in loss of affiliates
(201)
(138)
(66)
(415)
(201)
(252)
(1,584)
Loss before income tax expense
(12,978)
(1,471)
(3,250)
(20,426)
(45,552)
(6,510)
(40,914)
Income tax benefit
-
-
-
-
99
-
-
Net loss
(12,978)
(1,471)
(3,250)
(20,426)
(45,453)
(6,510)
(40,914)
Less: Net loss attributable to non-controlling interests
2
-
-
-
47
-
-
Net loss attributable to Ku6 Media Co., Ltd.
(12,976)
(1,471)
(3,250)
(20,426)
(45,406)
(6,510)
(40,914)
Loss per share - basic and diluted
Net loss attributable to Ku6 Media Co., Ltd. ordinary shareholders
(US$0.00)
(US$0.00)
(US$0.00)
(RMB0.00)
(US$0.01)
(US$0.00)
(RMB0.00)
Loss per ADS - basic and diluted
Net loss attributable to Ku6 Media Co., Ltd. ordinary shareholders
(US$0.26)
(US$0.03)
(US$0.07)
(RMB0.44)
(US$1.13)
(US$0.13)
(RMB0.82)
Weighted average shares used in per share calculation-basic and diluted
5,019,786,036
5,019,786,036
4,832,763,530
4,832,763,530
4,011,011,072
4,956,990,158
4,956,990,158
Weighted average ADSs used in per ADS calculation- basic and diluted
50,197,860
50,197,860
48,327,635
48,327,635
40,110,111
49,569,902
49,569,902
Ku6 Media Co., Ltd.
Consolidated Statements of Cash Flows
For the Three Months Ended
For the Nine Months Ended
(Amounts in thousands)
September 30, 2011
June 30,
2012
September 30, 2012
September 30, 2012
September 30, 2011
September 30, 2012
September 30, 2012
US$
US$
US$
RMB
US$
US$
RMB
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net loss
(12,978)
(1,471)
(3,250)
(20,426)
(45,453)
(6,510)
(40,914)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation (reversal)
461
(60)
(5)
(31)
1,754
444
2,790
Share-based compensation cost in relation to disposition of Yisheng
522
-
-
-
522
-
-
Depreciation and amortization
1,482
851
877
5,512
4,347
2,553
16,045
Amortization and write-down of licensed video copyrights
611
-
-
-
3,429
1
6
Impairment of intangible assets
-
-
-
-
1,365
-
-
Bad debt provision (reversal)
1,139
(656)
(187)
(1,175)
3,522
(2,202)
(13,839)
Reversal of legal provision
-
(565)
-
-
-
(565)
(3,551)
Exchange loss (gain)
239
(3)
(93)
(584)
317
(101)
(635)
Equity in loss of affiliates
201
138
66
415
201
252
1,584
Loss (gain) on disposal of property and equipments
2,942
(22)
-
-
2,978
(21)
(132)
Changes in assets and liabilities, net of acquisitions and dispositions:
Accounts receivable
1,980
733
188
1,182
2,217
2,969
18,660
Prepaid expenses and other current assets
(3,520)
169
(290)
(1,823)
(1,200)
145
911
Amount due from related parties
(2,723)
999
232
1,458
(3,738)
(603)
(3,790)
Deposits and other non-current assets
33
-
-
-
(285)
-
-
Inventories
-
-
-
-
31
-
-
Accounts payable
(2,540)
(517)
658
4,135
862
(1,381)
(8,679)
Accrued expenses and other current liabilities
3,491
(1,063)
(171)
(1,075)
3,237
508
3,193
Amount due to related parties
(153)
53
54
339
385
107
673
Income tax payable
-
-
-
-
(99)
-
-
Net cash used in operating activities
(8,813)
(1,414)
(1,921)
(12,073)
(25,608)
(4,404)
(27,678)
Cash flows from investing activities:
Purchases of property and equipment
(289)
(28)
(1,092)
(6,863)
(1,220)
(1,272)
(7,994)
Proceeds from disposal of property and equipments
-
23
-
-
-
23
145
Payments for licensed video copyrights
(1,388)
(8)
(88)
(553)
(5,376)
(236)
(1,483)
Cash-out from disposal of subsidiaries, net of cash disposed
(112)
-
-
-
(112)
-
-
Restricted cash for pledge of bank loans
(5,666)
-
3,600
22,625
(5,666)
3,600
22,625
Loans to related parties under common control by Shanda
(7,408)
-
-
-
(14,108)
(470)
(2,954)
Repayment of loans to related parties under common control by Shanda
-
9,700
-
-
-
9,700
60,962
Net cash provided by (used in) investing activities
(14,863)
9,687
2,420
15,209
(26,482)
11,345
71,301
Cash flows from financing activities:
Proceeds from exercise of stock options
-
-
-
-
4
-
-
Proceeds from issuance of common shares to Shanda
-
-
-
-
50,000
-
-
Proceeds from issuance of convertible bonds to Shanda
-
-
-
-
50,000
-
-
Cash paid for redemption of convertible bonds to Shanda
(50,000)
-
-
-
(50,000)
-
-
Repurchase of ordinary shares
-
-
(8,083)
(50,800)
-
(8,083)
(50,800)
Borrowings from bank
2,093
-
-
-
2,093
-
-
Repayment for loans from bank
-
-
(3,148)
(19,785)
-
(3,148)
(19,785)
Borrowings from related parties under common control by Shanda
575
-
-
-
13,336
-
-
Repayment of loans from related parties under common control of Shanda
(12)
(6,768)
-
-
(12)
(9,904)
(62,244)
Net cash provided by (used in) financing activities
(47,344)
(6,768)
(11,231)
(70,585)
65,421
(21,135)
(132,829)
Effect of exchange rate changes on cash and cash equivalents
1,205
(9)
(5)
(31)
1,003
(12)
(76)
Net increase (decrease) in cash and cash equivalents
(69,815)
1,496
(10,737)
(67,480)
14,334
(14,206)
(89,282)
Cash and cash equivalents, beginning of period
111,444
21,786
23,282
146,323
27,295
26,751
168,125
Cash and cash equivalents, end of period
41,629
23,282
12,545
78,843
41,629
12,545
78,843
Reconciliations of Non-GAAP results of operations measures to the nearest comparable GAAP financial measures (*)
(Amounts in thousands of United States dollars ("US$") and Renminbi ("RMB"), unaudited)
1. Non-GAAP Gross Profit (Loss)
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Gross loss
(1,253)
(631)
(606)
(3,809)
(11,847)
(88)
(553)
Add back: share-based compensation
34
(31)
28
176
531
92
578
Non-GAAP gross profit (loss)
(1,219)
(662)
(578)
(3,633)
(11,316)
4
25
2. Non-GAAP Operating Expenses
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Operating expenses
11,275
1,644
2,849
17,905
33,537
7,317
45,986
Deduct: share-based compensation
427
(29)
(33)
(207)
1,223
352
2,212
Non-GAAP operating expenses
10,848
1,673
2,882
18,112
32,314
6,965
43,774
3. Non-GAAP Product Development Expenses
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Product development expenses
857
363
468
2,941
2,101
1,410
8,862
Deduct: share-based compensation
140
(40)
22
138
345
41
258
Non-GAAP product development expenses
717
403
446
2,803
1,756
1,369
8,604
4. Non-GAAP Sales and Marketing Expenses
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Sales and marketing expenses
2,005
240
283
1,778
11,799
892
5,606
Deduct: share-based compensation
(2)
(17)
8
50
444
20
126
Non-GAAP sales and marketing expenses
2,007
257
275
1,728
11,355
872
5,480
5. Non-GAAP General and Administrative Expenses
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
General and administrative expenses
8,413
1,041
2,098
13,186
19,637
5,015
31,518
Deduct: share-based compensation
289
28
(63)
(395)
434
291
1,828
Non-GAAP general and administrative expenses
8,124
1,013
2,161
13,581
19,203
4,724
29,690
6. Non-GAAP Operating Loss
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Operating loss
(12,528)
(2,275)
(3,455)
(21,714)
(45,384)
(7,405)
(46,539)
Add back: share-based compensation
461
(60)
(5)
(31)
1,754
444
2,790
Non-GAAP operating loss
(12,067)
(2,335)
(3,460)
(21,745)
(43,630)
(6,961)
(43,749)
7. Non-GAAP Net Loss
For the Three Months Ended
For the Six Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Net loss
(12,978)
(1,471)
(3,250)
(20,426)
(45,453)
(6,510)
(40,914)
Add back: share-based compensation
461
(60)
(5)
(31)
1,754
444
2,790
Non-GAAP net loss
(12,517)
(1,531)
(3,255)
(20,457)
(43,699)
(6,066)
(38,124)
8. Non-GAAP Net Loss Attributable to Ku6 Media Co., Ltd.
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Net loss attributable to Ku6 Media Co., Ltd.
(12,976)
(1,471)
(3,250)
(20,426)
(45,406)
(6,510)
(40,914)
Add back: share-based compensation
461
(60)
(5)
(31)
1,754
444
2,790
Non-GAAP net loss attributable to Ku6 Media Co., Ltd.
(12,515)
(1,531)
(3,255)
(20,457)
(43,652)
(6,066)
(38,124)
9. Adjusted EBITDA Loss
For the Three Months Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
September 30,
September 30,
2011
2012
2012
2012
2011
2012
2012
US$
US$
US$
RMB
US$
US$
RMB
Net loss attributable to Ku6 Media Co., Ltd.
(12,976)
(1,471)
(3,250)
(20,426)
(45,406)
(6,510)
(40,914)
Add back (deduct):
Interest income
(49)
(162)
(129)
(810)
(89)
(462)
(2,904)
Interest expenses
330
213
114
716
786
564
3,545
Income tax benefit
-
-
-
-
(99)
-
-
Depreciation and amortization (excluding amortization and ite-down of licensed video copyrights)
1,482
851
877
5,512
4,347
2,553
16,045
EBITDA loss
(11,213)
(569)
(2,388)
(15,008)
(40,461)
(3,855)
(24,228)
Adjustments:
Share-based compensation
461
(60)
(5)
(31)
1,754
444
2,790
Equity in loss of affiliates
201
138
66
415
201
252
1,584
Other income
(32)
(993)
(256)
(1,609)
(730)
(1,249)
(7,850)
Adjusted EBITDA loss
(10,583)
(1,484)
(2,583)
(16,233)
(39,236)
(4,408)
(27,704)
* For more information on the Non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" in the earnings release.
OpenStack is easily installed using a package called Packstack. Redhat is one of the primary contributors to packstack and my install experience is similar to the installation of RDO, described here
The procedure is quite simple:
Install Redhat, Fedora or Centos on one or more x86 se...
Metacloud plays hardball.
It has no patience with pilots or proofs-of-concept. It’ll only do production Infrastructure-as-a-Service installations, which is kind of uppity for a start-up that only hit the radar last October – even if it did come out of the closet with an unidentified ...
Red Hat made its power play Wednesday. One it’s been itching to make for a couple of years. One that it hopes will ultimately jam a stick through the spokes of VMware’s front wheel. And to make sure that happens it’ll be telling everybody who’ll listen that its widgetry is a third the ...
Cloud computing is the game changer for the life sciences industry, according to an article on PharmaBiz.com.
Globally, pharma majors are deploying cloud technology because it provides data security, compliance and transparency, according to Vikram Anand, associate vice president, clo...
One of the cloud’s biggest draws is the capability to virtualize computing resources, allowing it to be consumed with the click of a mouse. But behind that simple click is an enormous infrastructure challenge that has recently been cited as a major cause for slower enterprise adoption....
In the old world of IT, if you didn't have hardware capacity or the budget to buy more, your project was dead in the water. Budget constraints can leave some of the best, most creative and most ingenious innovations on the cutting room floor. It’s a true dilemma for developers and inno...